PURE STORAGE, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
Third Quarter of Fiscal First Three Quarters of Fiscal
2024 2023 2024 2023
Cash flows from operating activities
Net income (loss)
$ 70,389 $ (787) $ (4,127) $ (1,400)
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization
31,647 25,719 91,560 72,268
Stock-based compensation expense
87,966 86,979 255,243 245,114
Lease impairment and abandonment charges
— — 16,766 —
Other
(2,814) (558) (5,843) 2,473
Changes in operating assets and liabilities, net of effect of
acquisition:
Accounts receivable, net
(111,190) (33,791) (23,959) 106,216
Inventory
818 (3,849) 5,278 (16,341)
Deferred commissions
(9,501) 549 (19,061) 11,175
Prepaid expenses and other assets
20,044 (40,601) 19,686 (56,164)
Operating lease right-of-use assets
6,763 9,253 26,398 26,073
Accounts payable
7,533 29,065 33,844 22,536
Accrued compensation and other liabilities
4,767 20,085 (52,757) (17,739)
Operating lease liabilities
(7,454) (6,897) (20,587) (28,339)
Deferred revenue
59,464 69,529 110,856 168,336
Net cash provided by operating activities
158,432 154,696 433,297 534,208
Cash flows from investing activities
Purchases of property and equipment
(1)
(45,062) (39,916) (151,591) (97,910)
Acquisition, net of cash acquired
— — — (1,989)
Purchases of marketable securities
(105,108) (74,878) (351,725) (92,129)
Sales of marketable securities
3,747 — 52,495 —
Maturities of marketable securities
109,196 111,302 495,899 352,295
Net cash provided by (used in) investing activities
(37,227) (3,492) 45,078 160,267
Cash flows from financing activities
Net proceeds from exercise of stock options
3,056 3,867
32,904 19,131
Proceeds from issuance of common stock under
employee stock purchase plan
23,870 20,569 45,089 39,965
Principal payments on borrowings and finance lease
obligations
(7,515) (4,568) (584,582) (256,145)
Proceeds from borrowings
6,890 — 106,890 —
Tax withholding on vesting of equity awards
(4,755) (3,143) (16,582) (16,130)
Repurchases of common stock
(22,460) (24,565) (114,341) (151,564)
Net cash used in financing activities
(914) (7,840) (530,622) (364,743)
Net increase (decrease) in cash, cash equivalents and
restricted cash 120,291 143,364 (52,247) 329,732
Cash, cash equivalents and restricted cash, beginning of
period
418,860 663,111 591,398 476,743
Cash, cash equivalents and restricted cash, end of period
$ 539,151 $ 806,475 $ 539,151 $ 806,475
(1)
Includes capitalized internal-use software costs of $5.1 million and $3.7 million for the third quarter of fiscal 2024 and 2023 and
$15.7 million and $10.5 million for the first three quarters of fiscal 2024 and 2023.
7